E 37th St
Kansas City, MO

ROI INFO

*Disclosure

*Assumptions

Purchase Price $182,000
Rental Rate $1,725
Total Cash $38,220
NOI $16,825
Cap Rate 9.24%
Cash-on-Cash 16.3%
PROPERTY INFO
Bedrooms 4
Bathrooms 2
Sq Ft 1,395
Rental Status Vacant
PROPERTY INFO
Bedrooms 4
Bathrooms 2
Sq Ft 1,395
Rental Status Vacant

Rental Property Return Calculator

Please complete all fields to proceed (including the placeholder numbers)

Purchase Price
$
Rental Rate
$
Percentage Down
%
Closing Costs
%
Property Tax
$
Insurance
$
Interest Rate
%
Management Fee
%
Vacancy Rate
%
CapEx
%





Field Information

*Property Info

*Management Fee

*Vacancy Rate

*CapEx

*Total Cash Needed

*Debt Service

*Gross Operating Income

*Annual Operating Expenses

*Cash-On-Cash ROI

Gain Financial Freedom Today

Our turnkey investment rental properties will earn you passive monthly income and move you toward your financial goals.

[gravityform id=”11″ title=”false” description=”false” ajax=”false” /]

We’ll never share your information with anyone.