| ROI INFO | *Disclosure *Assumptions |
|---|---|
| Purchase Price | $167,500 |
| Rental Rate | $1,550 |
| Total Cash | $35,175 |
| NOI | $14,664 |
| Cap Rate | 8.75% |
| Cash-on-Cash | 14.28% |
| PROPERTY INFO | |
|---|---|
| Bedrooms | 3 |
| Bathrooms | 1.5 |
| Sq Ft | 1,125 |
| Rental Status | LEASED! |
These are projections based on average assumptions and investors should perform their own due diligence. The rates and terms used in these projections can vary and are subject to change without notice.
These are assumptions only! Investors should perform their own due diligence as average rates can vary and are subject to change without notice.
| PROPERTY INFO | |
|---|---|
| Bedrooms | 3 |
| Bathrooms | 1.5 |
| Sq Ft | 1,125 |
| Rental Status | LEASED! |
Rental Property Return Calculator
Please complete all fields to proceed (including the placeholder numbers)
Field Information
*Property Info
*Management Fee
*Vacancy Rate
*CapEx
*Total Cash Needed
*Debt Service
*Gross Operating Income
*Annual Operating Expenses
*Cash-On-Cash ROI
Gain Financial Freedom Today
Our turnkey investment rental properties will earn you passive monthly income and move you toward your financial goals.
We’ll never share your information with anyone.
