In Rehab Archives - Real Deal Properties - realdealproperties.com https://realdealproperties.com/category/in-rehab/ Real Deals Everyday Sun, 03 Nov 2024 23:20:55 +0000 en-US hourly 1 https://wordpress.org/?v=6.9 E 37th St, Kansas City, MO 64109 https://realdealproperties.com/2024/11/03/e-37th-st-kansas-city-mo-64109/ Sun, 03 Nov 2024 23:20:55 +0000 https://realdealproperties.com/?p=10459 E 37th St Kansas City, MO ROI INFO *Disclosure *Assumptions Purchase Price $189,000 Rental Rate $1,745 Total Cash $39,690 NOI $16,289 Cap Rate 8.62% Cash-on-Cash 13.6% PROPERTY INFO Bedrooms 4 Bathrooms 2 Sq Ft 1,613 Rental Status Vacant [...]

The post E 37th St, Kansas City, MO 64109 appeared first on Real Deal Properties - realdealproperties.com.

]]>

E 37th St
Kansas City, MO

ROI INFO

*Disclosure

*Assumptions
Purchase Price $189,000
Rental Rate $1,745
Total Cash $39,690
NOI $16,289
Cap Rate 8.62%
Cash-on-Cash 13.6%
PROPERTY INFO
Bedrooms 4
Bathrooms 2
Sq Ft 1,613
Rental Status Vacant

These are projections based on average assumptions and investors should perform their own due diligence. The rates and terms used in these projections can vary and are subject to change without notice.

$189,000

Purchase Price

$1,745

Rental Rate

Total Cash

NOI

8.62%

Cap Rate

13.6%

Cash-on-Cash

These are assumptions only! Investors should perform their own due diligence as average rates can vary and are subject to change without notice.

1.5%

Closing Costs

20%

Downpayment

6%

Interest

3%

CapEx

8%

Prop Manager

3%

Vacancy Rate

PROPERTY INFO
Bedrooms 4
Bathrooms 2
Sq Ft 1,613
Rental Status Vacant

Rental Property Return Calculator

Please complete all fields to proceed (including the placeholder numbers)

Purchase Price
$
Rental Rate
$
Percentage Down
%
Closing Costs
%
Property Tax
$
Insurance
$
Interest Rate
%
Management Fee
%
Vacancy Rate
%
CapEx
%
Field Information

*Property Info

*Management Fee

*Vacancy Rate

*CapEx

*Total Cash Needed

*Debt Service

*Gross Operating Income

*Annual Operating Expenses

*Cash-On-Cash ROI

The post E 37th St, Kansas City, MO 64109 appeared first on Real Deal Properties - realdealproperties.com.

]]> E 37th, Kansas City, MO 64109 https://realdealproperties.com/2024/11/03/e-37th-kansas-city-mo-64109/ Sun, 03 Nov 2024 22:50:53 +0000 https://realdealproperties.com/?p=10433 E 37th St Kansas City, MO ROI INFO *Disclosure *Assumptions Purchase Price $182,000 Rental Rate $1,725 Total Cash $38,220 NOI $16,825 Cap Rate 9.24% Cash-on-Cash 16.3% PROPERTY INFO Bedrooms 4 Bathrooms 2 Sq Ft 1,395 Rental Status Vacant [...]

The post E 37th, Kansas City, MO 64109 appeared first on Real Deal Properties - realdealproperties.com.

]]>

E 37th St
Kansas City, MO

ROI INFO

*Disclosure

*Assumptions
Purchase Price $182,000
Rental Rate $1,725
Total Cash $38,220
NOI $16,825
Cap Rate 9.24%
Cash-on-Cash 16.3%
PROPERTY INFO
Bedrooms 4
Bathrooms 2
Sq Ft 1,395
Rental Status Vacant

These are projections based on average assumptions and investors should perform their own due diligence. The rates and terms used in these projections can vary and are subject to change without notice.

$182,000

Purchase Price

$1,725

Rental Rate

$38,220

Total Cash

$16,825

NOI

9.24%

Cap Rate

16.3%

Cash-on-Cash

These are assumptions only! Investors should perform their own due diligence as average rates can vary and are subject to change without notice.

1.5%

Closing Costs

20%

Downpayment

6%

Interest

3%

CapEx

8%

Prop Manager

3%

Vacancy Rate

PROPERTY INFO
Bedrooms 4
Bathrooms 2
Sq Ft 1,395
Rental Status Vacant

Rental Property Return Calculator

Please complete all fields to proceed (including the placeholder numbers)

Purchase Price
$
Rental Rate
$
Percentage Down
%
Closing Costs
%
Property Tax
$
Insurance
$
Interest Rate
%
Management Fee
%
Vacancy Rate
%
CapEx
%
Field Information

*Property Info

*Management Fee

*Vacancy Rate

*CapEx

*Total Cash Needed

*Debt Service

*Gross Operating Income

*Annual Operating Expenses

*Cash-On-Cash ROI

The post E 37th, Kansas City, MO 64109 appeared first on Real Deal Properties - realdealproperties.com.

]]> E 78th St, Kansas City, MO 64132 https://realdealproperties.com/2024/06/07/e-78th-st-kansas-city-mo-64132/ Fri, 07 Jun 2024 16:06:40 +0000 https://realdealproperties.com/?p=10247 78th St Kansas City, MO ROI INFO *Disclosure *Assumptions Purchase Price $175,000 Rental Rate $1,595 Total Cash $36,750 NOI $14,714 Cap Rate 8.41% Cash-on-Cash 12.63% PROPERTY INFO Bedrooms 3 Bathrooms 2 Sq Ft 1,132 Rental Status RENTED [...]

The post E 78th St, Kansas City, MO 64132 appeared first on Real Deal Properties - realdealproperties.com.

]]>

78th St
Kansas City, MO

78th ave kmco
ROI INFO

*Disclosure

*Assumptions
Purchase Price $175,000
Rental Rate $1,595
Total Cash $36,750
NOI $14,714
Cap Rate 8.41%
Cash-on-Cash 12.63%
PROPERTY INFO
Bedrooms 3
Bathrooms 2
Sq Ft 1,132
Rental Status RENTED

These are projections based on average assumptions and investors should perform their own due diligence. The rates and terms used in these projections can vary and are subject to change without notice.

$175,000

Purchase Price

$1,595

Rental Rate

Total Cash

””

NOI

””

8.41%

Cap Rate

12.63%

Cash-on-Cash

These are assumptions only! Investors should perform their own due diligence as average rates can vary and are subject to change without notice.

1.5%

Closing Costs

20%

Downpayment

6%

Interest

3%

CapEx

8%

Prop Manager

3%

Vacancy Rate

PROPERTY INFO
Bedrooms 3
Bathrooms 2
Sq Ft 1,132
Rental Status RENTED

Rental Property Return Calculator

Please complete all fields to proceed (including the placeholder numbers)

Purchase Price
$
Rental Rate
$
Percentage Down
%
Closing Costs
%
Property Tax
$
Insurance
$
Interest Rate
%
Management Fee
%
Vacancy Rate
%
CapEx
%
Field Information

*Property Info

*Management Fee

*Vacancy Rate

*CapEx

*Total Cash Needed

*Debt Service

*Gross Operating Income

*Annual Operating Expenses

*Cash-On-Cash ROI

The post E 78th St, Kansas City, MO 64132 appeared first on Real Deal Properties - realdealproperties.com.

]]> Monroe Ave, Kansas City, MO 64128 https://realdealproperties.com/2024/06/07/monroe-ave-kansas-city-mo-64128/ Fri, 07 Jun 2024 15:21:42 +0000 https://realdealproperties.com/?p=10210 Monroe Ave Kansas City, MO ROI INFO *Disclosure *Assumptions Purchase Price $189,000 Rental Rate $1,695 Total Cash $39,690 NOI $15,667 Cap Rate 8.29% Cash-on-Cash 12.06% PROPERTY INFO Bedrooms 4 Bathrooms 2 Sq Ft 1,269 Rental Status RENTED [...]

The post Monroe Ave, Kansas City, MO 64128 appeared first on Real Deal Properties - realdealproperties.com.

]]>

Monroe Ave
Kansas City, MO

monroe sales pic
ROI INFO

*Disclosure

*Assumptions
Purchase Price $189,000
Rental Rate $1,695
Total Cash $39,690
NOI $15,667
Cap Rate 8.29%
Cash-on-Cash 12.06%
PROPERTY INFO
Bedrooms 4
Bathrooms 2
Sq Ft 1,269
Rental Status RENTED

These are projections based on average assumptions and investors should perform their own due diligence. The rates and terms used in these projections can vary and are subject to change without notice.

$189,000

Purchase Price

$1,695

Rental Rate

$39,690

Total Cash

NOI

””

8.29%

Cap Rate

12.06%

Cash-on-Cash

These are assumptions only! Investors should perform their own due diligence as average rates can vary and are subject to change without notice.

1.5%

Closing Costs

20%

Downpayment

6%

Interest

3%

CapEx

8%

Prop Manager

3%

Vacancy Rate

PROPERTY INFO
Bedrooms 4
Bathrooms 2
Sq Ft 1,269
Rental Status RENTED

Rental Property Return Calculator

Please complete all fields to proceed (including the placeholder numbers)

Purchase Price
$
Rental Rate
$
Percentage Down
%
Closing Costs
%
Property Tax
$
Insurance
$
Interest Rate
%
Management Fee
%
Vacancy Rate
%
CapEx
%
Field Information

*Property Info

*Management Fee

*Vacancy Rate

*CapEx

*Total Cash Needed

*Debt Service

*Gross Operating Income

*Annual Operating Expenses

*Cash-On-Cash ROI

The post Monroe Ave, Kansas City, MO 64128 appeared first on Real Deal Properties - realdealproperties.com.

]]>